"Using the Internet as a tool for life"
NIÑOS DE LA CALLE ECUADOR-COLOMBIA PROJECT

 

The Situation
for Street Children

The Place

The Project

True Stories

Future Plans

Street Children´s
Network

Main Page

.........

"Using
the Internet
as a tool
for life".

 

 

 

 

 

The
Street Children´s
Project
is funded
and supported by

IDRC
PAN
DFAIT

from Canada
in cooperation with

ChasquiNet
(Ecuador)
and
Renacer
(Colombia)

 

PROJECT DOCUMENTS

Decisions taken

How could the above mentioned possibilities of revenue generation be implemented in order to achieve self sustainability but at the same time to stay true to the mission and vision of the project and in order to strengthen and improve the project outcome and impact.?.

Decisions taken:

  1. To rent a local in the commercial centre off Esmeraldas to ensure easy access of Street children not reached by the project so far and the wider public.
  2. To install a network of 5 computers
  3. The existing five computers will be moved to the new local. The network remains in the old local.
  4. Replacements for the computers in the old local will be urgently searched trough purchase or donations.
  5. 5 new additional computers are searched for the old and the new local.
  6. The new local will be used for 20 hours a week for closed training sessions with street children/educators
  7. The telecentre will be open to the public for the remainder of the time. The telecentre will offer for the public the following services: Usage of desktop pC, with and without Internet printout, black/white, scanning, Fax, Internet telephony and sales.
  8. The capacitation courses have to include courses on the self-esteem and personal development of the educators and implementing such courses also for the street children should also be considered.
  9. The existing local will be used for further training courses for children and educators and for formal training courses for the general public as soon as replacement computers can be found.
  10. To employ one more telecentre administrator to cover for the additional workload created by the new local.
  11. To secure and make increased use of volunteers
  12. To implement an expanded training strategy. The project will seek to implement structured training courses for the children that result in training certificates that are internationally recognised.
  13. The project will establish in cooperation with Chasquinet, CEFODI and other organisation to be identified a business/carer/start up and further education program for those who have successfully completed the structured training courses.
  14. The implement a continuous measuring and evaluation program for the project.
  15. To seek outside funding for those elements of the project that cannot be funded through the project.
  16. To make all developed training materials and project document available to the public on the Ninos de la Calle WWW page in order to share experiences with other projects.
  17. To purchase the following additional equipment for the new local:
    1. Scanner
    2. CD-burner
    3. Fax machine
    4. Computer consumables for sale
    5. Furniture

Establishing the costs of a self-sustainability option:

Costs and prices for public services

public Service

Details

Real Costs USD

price for public USD

Usage of desktop pC, access

Without Internet

With Internet

0.52 / hour

1.16 / hour

1.20 / hour

1.80 / hour

printout

black/white

Colour

0.10 / page

0.20 / page

0.16 / page

0.40 / page

CD burn

 

0.52/CD-Rom

2.00/CD-Rom

Scan

 

0.30 / scan

1.00 / scan

Fax

Regional

National

International

0.05 / min.

0.33 / min.

Various

0.20 / min.

0.60 / min.

phone cost x 2

Internet Telephony

 

0.08 / min

0.16 / min

 

public Service

profit Margin USD

Average predicted use of public service per week¹

predicted profit per week²

Usage of desktop pC, access

0.68 / hour

0.64 / hour

40 hours

60 hours

27.2 USD

38.4 USD

printout

0.16 / page

0.20 / page

200 pages

50 pages

32.0

10.00 USD

CD burn

1.48/CD-Rom

10 CD-ROMs

14.80 USD

Scan

0.70 / scan

20 scans

14.00 USD

Fax

0.15 / min.

0.27 / min.

Various

15 minutes

40 minutes

30 minutes

2.25 USD

10.80 USD

20.00 average USD

Internet Telephony

0.08 / min

900 minutes

72 USD

1 Average predicted use of public services per week: Opening hours 60 per week in total, 20 hours in use for training children/educators

5 workstations

2 predicted profit per week: Sales USD 40 estimate, Week total 281.45, Month 1125.8, Year 13509.6

Services to be implemented in the future

Remittance services ( in co-operation with Chasquinet and CEFODI)

Training courses to the general public, Web pages, Office services as soon as standard of expertise allow. These are all services with a high profit margin and it is important that these services are implemented in the first 6-9 month to generate revenue in order to reach true self-sustainability. These services are also very important for the vision of the project as they are offering sustainable employment and open chances for further development for Streets children that have successfully complete the respective courses.

Finance needed for implementation

Using the criteria’s mentioned above the pure start-up costs for the new telecentre have been established with USD 2908 using the existing computers and with 7950 USD if 5 new workstations are purchased. The start up costs of USD 2908 are available trough reserves in the original funding allocation.

Running costs

The above figures show that the new telecentre can support itself and can cover the additional costs like rent for the local, the salaries of a guard, a additional administrator and shared the costs of a local technician with other NGO’s. To ensure a smooth transition from one site to another it was agreed that the running costs for the first three-month ( calculated at USD 2100 ) will be covered also through reserves in the original funding allocation

Analysis:

The above figures show that pure telecentres without an explicit social community orientated function are " good business " and reach self-sustainability and profitability very quickly. The problem arises when the telecentre takes on social functions like the free training and access for street children. The above also makes very clear that the project can self-sustain itself and even provide a basic service too street children with the implementation of the new local but the project can clearly not generate at this stage the funds for:

Training Staff, Educators and Volunteers.
Estimated requirement USD 3600 per annum for minimum training.
Estimated requirement USD 8700 per annum for extended training program.
External support services to the telecentre as they are provided at the moment by Chasquinet and CEFODI
Estimated requirements USD 3600 per year minimum support services
Estimated requirements USD 8200 per year for extended support services.
Developing training materials.
The costs are currently covered by Chasquinet, but Chasquinet has not the resources to provide these for an indefinite period of time
Estimated requirements USD 2500 per year for minimum development of training materials.
Estimated requirements USD 12000 per year for extended training material development.
Development of research and evaluation strategies.
Estimated requirement USD 12400 per annum for extended strategy
Implementing structured training courses for street children resulting in internationally recognized certificates.
Estimated requirements: Year 1 USD 38000, Year 2 USD 20.000
Expansion

The project would like to implement a further telecentre in a marginalized barrio of Esmeraldas based in a community centre in combination with an existing project. This telecentre would be on a small scale ( 3 computers, 1 staff ) ( project details available on request)

Estimated requirements:
Start-up costs: USD 6000
Running costs: USD 300 per month

 

Plan of Implementation

 

 

STEPS

DETAILS

TIME

RESPONSAbIliTIES

INDICATORS

OBSERVATION

 

 

 

Start

End

Main

support

 

 

1

Site

Rent

28th. Jul

04th. Aug

Street Children

CEFODI

Singed contract

préstamo de Chasquinet para garantía. por definir monto

2

Implementation

Solicitud de 2 líneas telefónicas

04th. Aug

August

Street Children

CEFODI

Las líneas en el nuevo local,

Depende de la ubicación del lugar

3

Security

Alarms

Looks

Fire extiguisher

Guard

31th. Jul.

08th. Aug.

Street Children

Chasquinet

CEFODI

quotation

Make a list of price in Quito

4

Furniture

10 tables

18 chairs

1 showcase

1 filer

1 whiteboard

31th. Jul.

31th. Jul

Street Children

CEFODI

Invoice and furniture at the telecentre

 

5

Electrical instalation

Iluminación

Conexiones

Material eléctrico

 

31th. Aug

Street Children

Chasquinet

Equipos instalados

 

6

Equipos

2 computers

1 fax

2 CD-drive

4 spekers

3 micrófonos con audífonos

1 CD burner

1 impresora

1 regulador de voltaje

 

31th Aug

Street Children

Chasquinet

Equipos instalados y funcionando

 

7

Sells

Insumos

End of Sep.

begining of Nov.

Chasquinet

Street Children

Insumos a la venta en el Telecentre

 

8

publicity

Radio

News

brochures

posters

4 th. Aug.

 

Street Children

Chasquinet and CEFODI

publicity at the media

Chasquinet designes the information and CEFODI makes the contacts with the media

9

Reforma al reglamento

About fund

7th. Aug.

31th. Aug.

Street Children

CEFODI

Reglamento actualizado

 

10

Work plan

To boluntiers and

Students assistant

09th.Aug.

31th.Aug

Street Children

CEFODI

Report

 

 

BACK

 

 

The Place | The Situation | The Project | True Stories | Future Plans | Street Children´s Network | Contact Us