|
PROJECT DOCUMENTS
Decisions taken
How could the above mentioned possibilities of revenue generation
be implemented in order to achieve self sustainability but
at the same time to stay true to the mission and vision of
the project and in order to strengthen and improve the project
outcome and impact.?.
Decisions taken:
- To rent a local in the commercial centre off Esmeraldas
to ensure easy access of Street children not reached by
the project so far and the wider public.
- To install a network of 5 computers
- The existing five computers will be moved to the new local.
The network remains in the old local.
- Replacements for the computers in the old local will be
urgently searched trough purchase or donations.
- 5 new additional computers are searched for the old and
the new local.
- The new local will be used for 20 hours a week for closed
training sessions with street children/educators
- The telecentre will be open to the public for the remainder
of the time. The telecentre will offer for the public the
following services: Usage of desktop pC, with and without
Internet printout, black/white, scanning, Fax, Internet
telephony and sales.
- The capacitation courses have to include courses on the
self-esteem and personal development of the educators and
implementing such courses also for the street children should
also be considered.
- The existing local will be used for further training courses
for children and educators and for formal training courses
for the general public as soon as replacement computers
can be found.
- To employ one more telecentre administrator to cover for
the additional workload created by the new local.
- To secure and make increased use of volunteers
- To implement an expanded training strategy. The project
will seek to implement structured training courses for the
children that result in training certificates that are internationally
recognised.
- The project will establish in cooperation with Chasquinet,
CEFODI and other organisation to be identified a business/carer/start
up and further education program for those who have successfully
completed the structured training courses.
- The implement a continuous measuring and evaluation program
for the project.
- To seek outside funding for those elements of the project
that cannot be funded through the project.
- To make all developed training materials and project document
available to the public on the Ninos de la Calle WWW page
in order to share experiences with other projects.
- To purchase the following additional equipment for the
new local:
- Scanner
- CD-burner
- Fax machine
- Computer consumables for sale
- Furniture
Establishing the costs of a self-sustainability
option:
Costs and prices for public services
|
public Service
|
Details
|
Real Costs USD
|
price for public USD
|
|
Usage of desktop pC, access
|
Without Internet
With Internet
|
0.52 / hour
1.16 / hour
|
1.20 / hour
1.80 / hour
|
|
printout
|
black/white
Colour
|
0.10 / page
0.20 / page
|
0.16 / page
0.40 / page
|
|
CD burn
|
|
0.52/CD-Rom
|
2.00/CD-Rom
|
|
Scan
|
|
0.30 / scan
|
1.00 / scan
|
|
Fax
|
Regional
National
International
|
0.05 / min.
0.33 / min.
Various
|
0.20 / min.
0.60 / min.
phone cost x 2
|
|
Internet Telephony
|
|
0.08 / min
|
0.16 / min
|
|
public Service
|
profit Margin USD
|
Average predicted use of public service per week¹
|
predicted profit per week²
|
|
Usage of desktop pC, access
|
0.68 / hour
0.64 / hour
|
40 hours
60 hours
|
27.2 USD
38.4 USD
|
|
printout
|
0.16 / page
0.20 / page
|
200 pages
50 pages
|
32.0
10.00 USD
|
|
CD burn
|
1.48/CD-Rom
|
10 CD-ROMs
|
14.80 USD
|
|
Scan
|
0.70 / scan
|
20 scans
|
14.00 USD
|
|
Fax
|
0.15 / min.
0.27 / min.
Various
|
15 minutes
40 minutes
30 minutes
|
2.25 USD
10.80 USD
20.00 average USD
|
|
Internet Telephony
|
0.08 / min
|
900 minutes
|
72 USD
|
1 Average predicted use of public services
per week: Opening hours 60 per week in total, 20 hours
in use for training children/educators
5 workstations
2 predicted profit per week: Sales USD
40 estimate, Week total 281.45, Month 1125.8, Year 13509.6
Services to be implemented in the future
Remittance services ( in co-operation with Chasquinet and
CEFODI)
Training courses to the general public, Web pages, Office
services as soon as standard of expertise allow. These are
all services with a high profit margin and it is important
that these services are implemented in the first 6-9 month
to generate revenue in order to reach true self-sustainability.
These services are also very important for the vision of the
project as they are offering sustainable employment and open
chances for further development for Streets children that
have successfully complete the respective courses.
Finance needed for implementation
Using the criteria’s mentioned above the pure start-up costs
for the new telecentre have been established with USD 2908
using the existing computers and with 7950 USD if 5 new workstations
are purchased. The start up costs of USD 2908 are available
trough reserves in the original funding allocation.
Running costs
The above figures show that the new telecentre can support
itself and can cover the additional costs like rent for the
local, the salaries of a guard, a additional administrator
and shared the costs of a local technician with other NGO’s.
To ensure a smooth transition from one site to another it
was agreed that the running costs for the first three-month
( calculated at USD 2100 ) will be covered also through reserves
in the original funding allocation
Analysis:
The above figures show that pure telecentres without an explicit
social community orientated function are " good business "
and reach self-sustainability and profitability very quickly.
The problem arises when the telecentre takes on social functions
like the free training and access for street children. The
above also makes very clear that the project can self-sustain
itself and even provide a basic service too street children
with the implementation of the new local but the project can
clearly not generate at this stage the funds for:
Training Staff, Educators and Volunteers.
Estimated requirement USD 3600 per annum for minimum training.
Estimated requirement USD 8700 per annum for extended training
program.
External support services to the telecentre as they are provided
at the moment by Chasquinet and CEFODI
Estimated requirements USD 3600 per year minimum support services
Estimated requirements USD 8200 per year for extended support
services.
Developing training materials.
The costs are currently covered by Chasquinet, but Chasquinet
has not the resources to provide these for an indefinite period
of time
Estimated requirements USD 2500 per year for minimum development
of training materials.
Estimated requirements USD 12000 per year for extended training
material development.
Development of research and evaluation strategies.
Estimated requirement USD 12400 per annum for extended strategy
Implementing structured training courses for street children
resulting in internationally recognized certificates.
Estimated requirements: Year 1 USD 38000, Year 2 USD 20.000
Expansion
The project would like to implement a further telecentre
in a marginalized barrio of Esmeraldas based in a community
centre in combination with an existing project. This telecentre
would be on a small scale ( 3 computers, 1 staff ) ( project
details available on request)
Estimated requirements:
Start-up costs: USD 6000
Running costs: USD 300 per month
Plan of Implementation
|
|
STEPS
|
DETAILS
|
TIME
|
RESPONSAbIliTIES
|
INDICATORS
|
OBSERVATION
|
|
|
|
|
Start
|
End
|
Main
|
support
|
|
|
|
1
|
Site
|
Rent
|
28th. Jul
|
04th. Aug
|
Street Children
|
CEFODI
|
Singed contract
|
préstamo de Chasquinet para garantía.
por definir monto
|
|
2
|
Implementation
|
Solicitud de 2 líneas telefónicas
|
04th. Aug
|
August
|
Street Children
|
CEFODI
|
Las líneas en el nuevo local,
|
Depende de la ubicación del lugar
|
|
3
|
Security
|
Alarms
Looks
Fire extiguisher
Guard
|
31th. Jul.
|
08th. Aug.
|
Street Children
|
Chasquinet
CEFODI
|
quotation
|
Make a list of price in Quito
|
|
4
|
Furniture
|
10 tables
18 chairs
1 showcase
1 filer
1 whiteboard
|
31th. Jul.
|
31th. Jul
|
Street Children
|
CEFODI
|
Invoice and furniture at the telecentre
|
|
|
5
|
Electrical instalation
|
Iluminación
Conexiones
Material eléctrico
|
|
31th. Aug
|
Street Children
|
Chasquinet
|
Equipos instalados
|
|
|
6
|
Equipos
|
2 computers
1 fax
2 CD-drive
4 spekers
3 micrófonos con audífonos
1 CD burner
1 impresora
1 regulador de voltaje
|
|
31th Aug
|
Street Children
|
Chasquinet
|
Equipos instalados y funcionando
|
|
|
7
|
Sells
|
Insumos
|
End of Sep.
|
begining of Nov.
|
Chasquinet
|
Street Children
|
Insumos a la venta en el Telecentre
|
|
|
8
|
publicity
|
Radio
News
brochures
posters
|
4 th. Aug.
|
|
Street Children
|
Chasquinet and CEFODI
|
publicity at the media
|
Chasquinet designes the information and CEFODI makes
the contacts with the media
|
|
9
|
Reforma al reglamento
|
About fund
|
7th. Aug.
|
31th. Aug.
|
Street Children
|
CEFODI
|
Reglamento actualizado
|
|
|
10
|
Work plan
|
To boluntiers and
Students assistant
|
09th.Aug.
|
31th.Aug
|
Street Children
|
CEFODI
|
Report
|
|
BACK
|